ZENZIP B — Zenergy AB Cashflow Statement
0.000.00%
- SEK6.47m
- SEK4.46m
- SEK15.95m
Annual cashflow statement for Zenergy AB, fiscal year end - December 31st, SEK millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | PRESS |
Standards: | — | — | — | SAS | — |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -17.5 | -34.1 | 1.99 | -4.18 | -13.7 |
Depreciation | |||||
Non-Cash Items | 3.1 | -2.85 | -10.8 | 0.207 | -4.52 |
Other Non-Cash Items | |||||
Changes in Working Capital | 1.91 | 21.8 | -22.9 | 6.54 | -5.68 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Assets | |||||
Change in Other Liabilities | |||||
Net Change in Other Assets & Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -10.3 | -13.2 | -31.7 | 3.42 | -21.9 |
Capital Expenditures | -0.347 | -0.994 | 0 | -0.133 | -0.019 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | 2.96 | 0.015 | 25.2 | 0.81 | -0.412 |
Acquisition of Business | |||||
Sale of Fixed Assets | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | 2.62 | -0.979 | 25.2 | 0.677 | -0.431 |
Financing Cash Flow Items | -0.005 | -0.1 | -0.003 | 0 | — |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -1.07 | 2.13 | 5.93 | 2.96 | 20.6 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -8.73 | -12.1 | -0.518 | 7.06 | -1.65 |